February AIA Seminar

October 18, 2019 6:34 pm

AIA Seminar Information:

February 26-28 at Camp Durant

2021 2021 2021
Budget Budget Budget
AIA Seminar Attendance 100 125 150
Income
Registration Fee ($30/participant)  $  3,000.00  $  3,750.00  $ 4,500.00
Fundraiser Patch Income (300 @ $5/ea)  $  1,500.00  $  1,500.00  $  1,500.00
 $  4,500.00  $  5,250.00  $  6,000.00
Expense
Food ($18/participant)  $  1,800.00  $  2,250.00  $  2,700.00
Participant Patch ($2.00/participant)  $     200.00  $     250.00  $     300.00
Insurance ($9.00/participant)  $     900.00  $  1,125.00  $  1,350.00
Fundraiser Patch Expense (300 @ $2/ea)  $     600.00  $     600.00  $     600.00
Facility Fee  $     750.00  $     750.00  $     750.00
Misc Expense  $     250.00  $       275.00  $       300.00
 $  4,500.00  $  5,250.00  $  6,000.00
Profit  $      0  $       0  $       0

    Patches

    Fundraiser Patch

    Event Patch